Investments
INVESTMENTS IN ASSOCIATES
From a Group perspective, the associates Sinotruk (Hong Kong) Ltd., Hongkong, China (Sinotruk), Bertrandt AG, Ehningen (Bertrandt), There Holding B.V., Rijswijk, the Netherlands (There Holding), and Navistar International Corporation, Lisle, USA (Navistar), were material at the reporting date.
Sinotruk
Sinotruk is one of the largest truck manufacturers in the Chinese market. There is an agreement in place between Group companies and Sinotruk regarding a long-term strategic partnership, under which the Group participates in the local market. In addition to the partnership with Sinotruk in the volume segment, exports of MAN vehicles to China are also helping to expand access to the small, but fast-growing premium truck market. Sinotruk’s principal place of business is in Hongkong, China.
As of December 31, 2017, the quoted market price of the shares in Sinotruk amounted to €648 million (previous year: €466 million).
Bertrandt
Bertrandt is an engineering partner to companies in the automotive and aviation industry. Its portfolio of services ranges from developing individual components through complex modules to end-to-end solutions. Bertrandt’s principal place of business is in Ehningen.
As of December 31, 2017, the quoted market price of the shares in Bertrandt amounted to €299 million (previous year: €284 million).
There Holding
The Audi Subgroup, the BMW Group and Daimler AG each hold a 33.3% interest in There Holding B.V., Rijswijk, the Netherlands, which was established in 2015. In December 2016, There Holding B.V. signed a contract with Intel Holdings B.V., Schiphol-Rijk, the Netherlands, for the sale of 15% of the shares in HERE International B.V., Rijswijk, the Netherlands. The transaction with Intel Holdings B.V. was completed on January 31, 2017. This resulted in a loss of control within the meaning of IFRS 10 at the There Holding B.V. level. The deconsolidation gave rise to a proportionate effect for the Volkswagen Group of €183 million, which is shown in the share of the result of equity-accounted investments. Since a significant influence continues to exist, HERE International B.V. is included in the financial statement of There Holding B.V. as an associate using the equity method. There is no change in the Volkswagen Group’s participating interest in There Holding B.V. as a result of the sale.
Moreover, in December 2016, an agreement for the sale of 10% of the shares in HERE International B.V. was signed with a consortium consisting of NavInfo Co. Ltd., Beijing, China, Tencent Holdings Ltd., Shenzhen, China, and GIC Private Ltd., Singapore, Singapore. The completion of the transaction with the consortium was dependent on the approval of the relevant authorities. In the third quarter of 2017, a decision was taken not to pursue the transaction any further, because it could no longer be envisaged during the official review process that the necessary approvals would be obtained.
In December 2017, agreements for the sale of shares in There Holding B.V. were signed with Robert Bosch Investment Nederland B.V., Boxtel, the Netherlands, and Continental Automotive Holding Netherlands B.V., Maastricht, the Netherlands. In this process, Robert Bosch Investment Nederland B.V. and Continental Automotive Holding Netherlands B.V. are acquiring an interest of 5.9% each in There Holding B.V. Audi, BMW and Daimler are selling their shareholdings in the same amount. The transactions are expected to be completed in the first quarter of 2018, subject to approvals by the authorities. The share attributable to Volkswagen is reported under assets held for sale. The transactions are not expected to have a material effect on the financial position and results of operations.
Navistar
At the beginning of September 2016, Volkswagen Truck & Bus GmbH, a wholly owned subsidiary of Volkswagen AG, and the US-based commercial vehicle manufacturer Navistar International Corporation, Lisle, USA (Navistar), announced that they had signed an agreement to forge a wide-ranging alliance. The cooperation primarily involves working together on technical components and in procurement. The transaction closed on February 28, 2017. Within the framework of a capital increase, Volkswagen Truck & Bus acquired 16.6% of the shares in Navistar, paying USD 15.76 per share. The purchase price came to €0.3 billion. Due to Volkswagen’s representation on the Board of Directors of Navistar and the agreed cooperation, the investment in Navistar is reported as an equity-accounted investment in the consolidated financial statements. The interest held in Navistar was increased to 16.9% by the balance sheet date.
As of December 31, 2017, the quoted market price of the shares in Navistar amounted to €595 million.
(XLS:) Download |
SUMMARIZED FINANCIAL INFORMATION ON MATERIAL ASSOCIATES ON A 100% BASIS: |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
€ million |
Sinotruk1 |
Bertrandt2 |
There Holding |
Navistar3 |
||||||||||
|
||||||||||||||
|
|
|
|
|
||||||||||
2017 |
|
|
|
|
||||||||||
Equity interest (%) |
25 |
29 |
33 |
17 |
||||||||||
|
|
|
|
|
||||||||||
Noncurrent assets |
2,086 |
600 |
1,906 |
1,648 |
||||||||||
Current assets |
5,449 |
478 |
289 |
3,470 |
||||||||||
Noncurrent liabilities |
55 |
338 |
– |
5,893 |
||||||||||
Current liabilities |
4,420 |
157 |
0 |
3,041 |
||||||||||
Net assets |
3,060 |
583 |
2,195 |
−3,816 |
||||||||||
|
|
|
|
|
||||||||||
Sales revenue |
5,961 |
992 |
71 |
5,507 |
||||||||||
Earnings after tax from continuing operations |
260 |
21 |
−151 |
95 |
||||||||||
Earnings after tax from discontinued operations |
– |
– |
513 |
1 |
||||||||||
Other comprehensive income |
13 |
0 |
2 |
341 |
||||||||||
Total comprehensive income |
272 |
21 |
364 |
437 |
||||||||||
Dividends received |
6 |
7 |
– |
– |
||||||||||
2016 |
|
|
|
|
||||||||||
Equity interest (%) |
25 |
29 |
33 |
|
||||||||||
|
|
|
|
|
||||||||||
Noncurrent assets |
2,075 |
603 |
2,802 |
|
||||||||||
Current assets |
4,034 |
492 |
592 |
|
||||||||||
Noncurrent liabilities |
123 |
340 |
1,044 |
|
||||||||||
Current liabilities |
3,029 |
168 |
518 |
|
||||||||||
Net assets |
2,956 |
587 |
1,832 |
|
||||||||||
|
|
|
|
|
||||||||||
Sales revenue |
4,116 |
992 |
1,240 |
|
||||||||||
Earnings after tax from continuing operations |
46 |
28 |
−167 |
|
||||||||||
Earnings after tax from discontinued operations |
– |
– |
– |
|
||||||||||
Other comprehensive income |
11 |
−1 |
−4 |
|
||||||||||
Total comprehensive income |
57 |
27 |
−171 |
|
||||||||||
Dividends received |
2 |
7 |
– |
|
(XLS:) Download |
RECONCILIATION OF THE FINANCIAL INFORMATION TO THE CARRYING AMOUNT OF THE EQUITY-ACCOUNTED INVESTMENTS: |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
€ million |
Sinotruk |
Bertrandt |
There Holding |
Navistar1 |
||||||
|
||||||||||
|
|
|
|
|
||||||
2017 |
|
|
|
|
||||||
Net assets at January 1 |
2,956 |
587 |
1,832 |
−4,270 |
||||||
Profit or loss |
260 |
21 |
362 |
96 |
||||||
Other comprehensive income |
13 |
0 |
2 |
341 |
||||||
Changes in reserves |
1 |
– |
– |
11 |
||||||
Foreign exchange differences |
−135 |
– |
– |
7 |
||||||
Dividends |
−34 |
−25 |
– |
– |
||||||
Net assets at December 31 |
3,060 |
583 |
2,195 |
−3,816 |
||||||
Proportionate equity |
765 |
168 |
646 |
−644 |
||||||
Consolidation/Goodwill/Others |
−387 |
163 |
– |
946 |
||||||
Carrying amount of equity-accounted investments |
378 |
331 |
646 |
301 |
||||||
2016 |
|
|
|
|
||||||
Net assets at January 1 |
3,083 |
585 |
2,003 |
|
||||||
Profit or loss |
46 |
28 |
−167 |
|
||||||
Other comprehensive income |
11 |
−1 |
−4 |
|
||||||
Changes in reserves |
30 |
– |
– |
|
||||||
Foreign exchange differences |
−198 |
– |
– |
|
||||||
Dividends |
−17 |
−25 |
– |
|
||||||
Net assets at December 31 |
2,956 |
587 |
1,832 |
|
||||||
Proportionate equity |
739 |
170 |
611 |
|
||||||
Consolidation/Goodwill/Others |
−411 |
163 |
– |
|
||||||
Carrying amount of equity-accounted investments |
328 |
333 |
611 |
|
(XLS:) Download |
SUMMARIZED FINANCIAL INFORMATION ON INDIVIDUALLY IMMATERIAL ASSOCIATES ON THE BASIS OF THE VOLKSWAGEN GROUP’S PROPORTIONATE INTEREST: |
||||
---|---|---|---|---|
€ million |
2017 |
2016 |
||
|
|
|
||
Earnings after tax from continuing operations |
−29 |
2 |
||
Earnings after tax from discontinued operations |
– |
– |
||
Other comprehensive income |
0 |
−1 |
||
Total comprehensive income |
−29 |
0 |
||
Carrying amount of equity-accounted investments |
90 |
277 |
Unrecognized losses relating to investments in associates totaled €– million (previous year: €5 million). There were no contingent liabilities or financial guarantees relating to associates.
INTERESTS IN JOINT VENTURES
From a Group perspective, the joint ventures FAW-Volkswagen Automotive Company Ltd., Changchun, China, SAIC-Volkswagen Automotive Company Ltd., Shanghai, China, SAIC-Volkswagen Sales Company Ltd., Shanghai, China (SAIC-Volkswagen Sales Company), and Global Mobility Holding B.V., Amsterdam, the Netherlands (Global Mobility Holding), were material at the reporting date or the prior-year reporting date due to their size.
FAW-Volkswagen Automotive Company
FAW-Volkswagen Automotive Company develops, produces and sells passenger cars. There is an agreement in place between Group companies and the joint venture partner China FAW Corporation Limited regarding a long-term strategic partnership. The principal place of business is in Changchun, China.
SAIC-Volkswagen Automotive Company
SAIC-Volkswagen Automotive Company develops and produces passenger cars. There is an agreement in place between Group companies and the joint venture partner Shanghai Automotive Industry Corporation regarding a long-term strategic partnership. The principal place of business is in Shanghai, China.
SAIC-Volkswagen Sales Company
SAIC-Volkswagen Sales Company sells passenger cars for SAIC-Volkswagen Automotive Company. There is an agreement in place between Group companies and the joint venture partner Shanghai Automotive Industry Corporation regarding a long-term strategic partnership. The principal place of business is in Shanghai, China.
Global Mobility Holding
Through its 50% interest in the joint venture Global Mobility Holding B.V., Amsterdam, the Netherlands (GMH), the Volkswagen Group held a 50% indirect stake in the joint venture’s subsidiary, LeasePlan Corporation N.V., Amsterdam, the Netherlands (LeasePlan). GMH’s business activity consisted of holding the interest in LeasePlan. LeasePlan is a Dutch financial services group whose core business is leasing and fleet management.
On July 23, 2015, GMH sold its 100% interest in LeasePlan to a consortium of international investors. The final approvals for the sale of LeasePlan to the consortium of investors were issued by the competent authorities in January 2016. Legal transfer of the LeasePlan shares was completed on March 21, 2016.
The total value of the transaction was approximately €3.7 billion plus interest in the amount of €31.5 million. In 2016, this had a positive effect of €2.2 billion on investing activities attributable to operating activities and net liquidity and, taking into account the disposal of equity-accounted investment in GMH, resulted in an income amount of €0.2 billion for the Volkswagen Group, which is reported in the financial result. On completion of the transaction, the existing credit line of €1.3 billion provided by the Volkswagen Group was canceled.
(XLS:) Download |
SUMMARIZED FINANCIAL INFORMATION ON THE MATERIAL JOINT VENTURES ON A 100% BASIS: |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
€ million |
FAW-Volkswagen Automotive Company |
SAIC-Volkswagen Automotive Company1 |
Global Mobility Holding2 |
SAIC-Volkswagen Sales Company |
||||||||
|
||||||||||||
|
|
|
|
|
||||||||
2017 |
|
|
|
|
||||||||
Equity interest (%) |
40 |
50 |
|
30 |
||||||||
|
|
|
|
|
||||||||
Noncurrent assets |
10,071 |
8,266 |
|
626 |
||||||||
Current assets |
13,018 |
9,304 |
|
4,383 |
||||||||
of which: cash, cash equivalents and time deposits |
7,385 |
6,198 |
|
214 |
||||||||
Noncurrent liabilities |
1,470 |
0 |
|
61 |
||||||||
of which: financial liabilities |
– |
– |
|
– |
||||||||
Current liabilities |
14,768 |
12,157 |
|
4,402 |
||||||||
of which: financial liabilities |
– |
6 |
|
– |
||||||||
Net assets |
6,851 |
5,414 |
|
546 |
||||||||
|
|
|
|
|
||||||||
Sales revenue |
40,828 |
28,767 |
|
33,398 |
||||||||
Depreciation and amortization |
1,212 |
1,279 |
|
6 |
||||||||
Interest income |
72 |
36 |
|
– |
||||||||
Interest expenses |
– |
35 |
|
– |
||||||||
Earnings before tax from continuing operations |
4,907 |
4,555 |
|
669 |
||||||||
Income tax expense |
1,369 |
1,086 |
|
168 |
||||||||
Earnings after tax from continuing operations |
3,538 |
3,469 |
|
501 |
||||||||
Earnings after tax from discontinued operations |
– |
10 |
|
– |
||||||||
Other comprehensive income |
−49 |
−5 |
|
– |
||||||||
Total comprehensive income |
3,489 |
3,473 |
|
501 |
||||||||
Dividends received |
1,502 |
1,702 |
|
137 |
||||||||
2016 |
|
|
|
|
||||||||
Equity interest (%) |
40 |
50 |
|
30 |
||||||||
|
|
|
|
|
||||||||
Noncurrent assets |
9,341 |
7,254 |
|
517 |
||||||||
Current assets |
12,962 |
8,521 |
|
3,739 |
||||||||
of which: cash, cash equivalents and time deposits |
7,073 |
5,265 |
|
212 |
||||||||
Noncurrent liabilities |
1,774 |
1,437 |
|
22 |
||||||||
of which: financial liabilities |
– |
– |
|
– |
||||||||
Current liabilities |
13,063 |
8,759 |
|
3,713 |
||||||||
of which: financial liabilities |
1 |
0 |
|
– |
||||||||
Net assets |
7,466 |
5,579 |
|
520 |
||||||||
|
|
|
|
|
||||||||
Sales revenue |
40,875 |
26,064 |
1,879 |
30,707 |
||||||||
Depreciation and amortization |
1,120 |
1,091 |
12 |
4 |
||||||||
Interest income |
82 |
40 |
168 |
– |
||||||||
Interest expenses |
– |
4 |
70 |
– |
||||||||
Earnings before tax from continuing operations |
5,546 |
4,589 |
142 |
614 |
||||||||
Income tax expense |
1,576 |
1,127 |
38 |
154 |
||||||||
Earnings after tax from continuing operations |
3,970 |
3,462 |
105 |
460 |
||||||||
Earnings after tax from discontinued operations |
– |
– |
– |
– |
||||||||
Other comprehensive income |
37 |
21 |
−20 |
– |
||||||||
Total comprehensive income |
4,007 |
3,483 |
85 |
460 |
||||||||
Dividends received |
1,634 |
1,661 |
– |
127 |
(XLS:) Download |
RECONCILIATION OF THE FINANCIAL INFORMATION TO THE CARRYING AMOUNT OF THE EQUITY-ACCOUNTED INVESTMENTS: |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
€ million |
FAW-Volkswagen Automotive Company |
SAIC-Volkswagen Automotive Company |
Global Mobility Holding |
SAIC-Volkswagen Sales Company |
||||||
|
||||||||||
|
|
|
|
|
||||||
2017 |
|
|
|
|
||||||
Net assets at January 1 |
7,466 |
5,579 |
|
520 |
||||||
Profit or loss |
3,538 |
3,479 |
|
501 |
||||||
Other comprehensive income |
−49 |
−5 |
|
– |
||||||
Changes in share capital |
– |
– |
|
– |
||||||
Changes in reserves |
– |
– |
|
– |
||||||
Foreign exchange differences |
−350 |
−236 |
|
−18 |
||||||
Dividends |
−3,755 |
−3,403 |
|
−458 |
||||||
Net assets at December 31 |
6,851 |
5,414 |
|
546 |
||||||
Proportionate equity |
2,740 |
2,707 |
|
164 |
||||||
Consolidation/Goodwill/Others |
−456 |
−576 |
|
– |
||||||
Carrying amount of equity-accounted investments |
2,284 |
2,131 |
|
164 |
||||||
2016 |
|
|
|
|
||||||
Net assets at January 1 |
7,825 |
5,618 |
3,927 |
506 |
||||||
Profit or loss |
3,970 |
3,462 |
105 |
460 |
||||||
Other comprehensive income |
37 |
21 |
−20 |
– |
||||||
Changes in share capital |
– |
– |
– |
– |
||||||
Changes in reserves |
– |
– |
– |
– |
||||||
Foreign exchange differences |
−281 |
−200 |
−20 |
−21 |
||||||
Dividends |
−4,085 |
−3,321 |
– |
−425 |
||||||
Net assets at December 31 |
7,466 |
5,579 |
3,9911 |
520 |
||||||
Proportionate equity |
2,987 |
2,790 |
1,996 |
156 |
||||||
Consolidation/Goodwill/Others |
−339 |
−415 |
−1,996 |
– |
||||||
Carrying amount of equity-accounted investments |
2,647 |
2,375 |
– |
156 |
(XLS:) Download |
SUMMARIZED FINANCIAL INFORMATION ON INDIVIDUALLY IMMATERIAL JOINT VENTURES ON THE BASIS OF THE VOLKSWAGEN GROUP’S PROPORTIONATE INTEREST: |
||||
---|---|---|---|---|
€ million |
2017 |
2016 |
||
|
|
|
||
Earnings after tax from continuing operations |
290 |
304 |
||
Earnings after tax from discontinued operations |
10 |
– |
||
Other comprehensive income |
0 |
3 |
||
Total comprehensive income |
299 |
307 |
||
Carrying amount of equity-accounted investments |
1,881 |
1,890 |
There were no unrecognized losses relating to interests in joint ventures. Contingent liabilities to joint ventures amounted to €186 million (previous year: €183 million) and financial guarantees to joint ventures amounted to €82 million (previous year: €– million). Cash funds of €260 million (previous year: €173 million) are deposited as collateral for asset-backed securities transactions and are therefore not available to the Volkswagen Group.
IFRS 5 – NON-CURRENT ASSETS HELD FOR SALE
As of December 31, 2017, assets in a total amount of €115 million were classified as assets “held for sale” and reported in a separate line item of the balance sheet in accordance with IFRS 5. The assets “held for sale” were measured at the lower of carrying amount and fair value, less expected costs to sell. These assets are no longer depreciated. The amount reported is mainly attributable to the planned sale of property, plant and equipment (€24 million) and the planned sale of shares in There Holding B.V. (€86 million). The sales will not have any material impact on the Volkswagen Group’s results of operations or net liquidity. The sales are expected to be completed in the first half of fiscal year 2018.