Investments

INVESTMENTS IN ASSOCIATES

From a Group perspective, the associates Sinotruk (Hong Kong) Ltd., Hongkong, China (Sinotruk), Bertrandt AG, Ehningen (Bertrandt), There Holding B.V., Rijswijk, the Netherlands (There Holding), and Navistar International Corporation, Lisle, USA (Navistar), were material at the reporting date.

Sinotruk

Sinotruk is one of the largest truck manufacturers in the Chinese market. There is an agreement in place between Group companies and Sinotruk regarding a long-term strategic partnership, under which the Group participates in the local market. In addition to the partnership with Sinotruk in the volume segment, exports of MAN vehicles to China are also helping to expand access to the small, but fast-growing premium truck market. Sinotruk’s principal place of business is in Hongkong, China.

As of December 31, 2017, the quoted market price of the shares in Sinotruk amounted to €648 million (previous year: €466 million).

Bertrandt

Bertrandt is an engineering partner to companies in the automotive and aviation industry. Its portfolio of services ranges from developing individual components through complex modules to end-to-end solutions. Bertrandt’s principal place of business is in Ehningen.

As of December 31, 2017, the quoted market price of the shares in Bertrandt amounted to €299 million (previous year: €284 million).

There Holding

The Audi Subgroup, the BMW Group and Daimler AG each hold a 33.3% interest in There Holding B.V., Rijswijk, the Netherlands, which was established in 2015. In December 2016, There Holding B.V. signed a contract with Intel Holdings B.V., Schiphol-Rijk, the Netherlands, for the sale of 15% of the shares in HERE International B.V., Rijswijk, the Netherlands. The transaction with Intel Holdings B.V. was completed on January 31, 2017. This resulted in a loss of control within the meaning of IFRS 10 at the There Holding B.V. level. The deconsolidation gave rise to a proportionate effect for the Volkswagen Group of €183 million, which is shown in the share of the result of equity-accounted investments. Since a significant influence continues to exist, HERE International B.V. is included in the financial statement of There Holding B.V. as an associate using the equity method. There is no change in the Volkswagen Group’s participating interest in There Holding B.V. as a result of the sale.

Moreover, in December 2016, an agreement for the sale of 10% of the shares in HERE International B.V. was signed with a consortium consisting of NavInfo Co. Ltd., Beijing, China, Tencent Holdings Ltd., Shenzhen, China, and GIC Private Ltd., Singapore, Singapore. The completion of the transaction with the consortium was dependent on the approval of the relevant authorities. In the third quarter of 2017, a decision was taken not to pursue the transaction any further, because it could no longer be envisaged during the official review process that the necessary approvals would be obtained.

In December 2017, agreements for the sale of shares in There Holding B.V. were signed with Robert Bosch Investment Nederland B.V., Boxtel, the Netherlands, and Continental Automotive Holding Netherlands B.V., Maastricht, the Netherlands. In this process, Robert Bosch Investment Nederland B.V. and Continental Automotive Holding Netherlands B.V. are acquiring an interest of 5.9% each in There Holding B.V. Audi, BMW and Daimler are selling their shareholdings in the same amount. The transactions are expected to be completed in the first quarter of 2018, subject to approvals by the authorities. The share attributable to Volkswagen is reported under assets held for sale. The transactions are not expected to have a material effect on the financial position and results of operations.

Navistar

At the beginning of September 2016, Volkswagen Truck & Bus GmbH, a wholly owned subsidiary of Volkswagen AG, and the US-based commercial vehicle manufacturer Navistar International Corporation, Lisle, USA (Navistar), announced that they had signed an agreement to forge a wide-ranging alliance. The cooperation primarily involves working together on technical components and in procurement. The transaction closed on February 28, 2017. Within the framework of a capital increase, Volkswagen Truck & Bus acquired 16.6% of the shares in Navistar, paying USD 15.76 per share. The purchase price came to €0.3 billion. Due to Volkswagen’s representation on the Board of Directors of Navistar and the agreed cooperation, the investment in Navistar is reported as an equity-accounted investment in the consolidated financial statements. The interest held in Navistar was increased to 16.9% by the balance sheet date.

As of December 31, 2017, the quoted market price of the shares in Navistar amounted to €595 million.

  (XLS:) Download

SUMMARIZED FINANCIAL INFORMATION ON MATERIAL ASSOCIATES ON A 100% BASIS:

€ million

 

Sinotruk1

 

Bertrandt2

 

There Holding

 

Navistar3

1

Balance sheet amounts refer to the June 30 reporting date and income statement amounts refer to the period from July 1 to June 30.

2

Balance sheet amounts refer to the September 30 reporting date and income statement amounts refer to the period from October 1 to September 30.

3

Due to the first-time inclusion of Navistar and the fact that it has a different fiscal year, the income statement disclosures for the current fiscal year relate to the period from March 1, 2017 to October 31, 2017. Balance sheet disclosures relate to the balance sheet date as of October 31.

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

Equity interest (%)

 

25

 

29

 

33

 

17

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

2,086

 

600

 

1,906

 

1,648

Current assets

 

5,449

 

478

 

289

 

3,470

Noncurrent liabilities

 

55

 

338

 

 

5,893

Current liabilities

 

4,420

 

157

 

0

 

3,041

Net assets

 

3,060

 

583

 

2,195

 

−3,816

 

 

 

 

 

 

 

 

 

Sales revenue

 

5,961

 

992

 

71

 

5,507

Earnings after tax from continuing operations

 

260

 

21

 

−151

 

95

Earnings after tax from discontinued operations

 

 

 

513

 

1

Other comprehensive income

 

13

 

0

 

2

 

341

Total comprehensive income

 

272

 

21

 

364

 

437

Dividends received

 

6

 

7

 

 

2016

 

 

 

 

 

 

 

 

Equity interest (%)

 

25

 

29

 

33

 

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

2,075

 

603

 

2,802

 

 

Current assets

 

4,034

 

492

 

592

 

 

Noncurrent liabilities

 

123

 

340

 

1,044

 

 

Current liabilities

 

3,029

 

168

 

518

 

 

Net assets

 

2,956

 

587

 

1,832

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

4,116

 

992

 

1,240

 

 

Earnings after tax from continuing operations

 

46

 

28

 

−167

 

 

Earnings after tax from discontinued operations

 

 

 

 

 

Other comprehensive income

 

11

 

−1

 

−4

 

 

Total comprehensive income

 

57

 

27

 

−171

 

 

Dividends received

 

2

 

7

 

 

 

  (XLS:) Download

RECONCILIATION OF THE FINANCIAL INFORMATION TO THE CARRYING AMOUNT OF THE EQUITY-ACCOUNTED INVESTMENTS:

€ million

 

Sinotruk

 

Bertrandt

 

There Holding

 

Navistar1

1

Due to the first-time inclusion of Navistar, the reconciliation of the net carrying amount relates to the period from March 1, 2017 to December 31, 2017.

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

Net assets at January 1

 

2,956

 

587

 

1,832

 

−4,270

Profit or loss

 

260

 

21

 

362

 

96

Other comprehensive income

 

13

 

0

 

2

 

341

Changes in reserves

 

1

 

 

 

11

Foreign exchange differences

 

−135

 

 

 

7

Dividends

 

−34

 

−25

 

 

Net assets at December 31

 

3,060

 

583

 

2,195

 

−3,816

Proportionate equity

 

765

 

168

 

646

 

−644

Consolidation/Goodwill/Others

 

−387

 

163

 

 

946

Carrying amount of equity-accounted investments

 

378

 

331

 

646

 

301

2016

 

 

 

 

 

 

 

 

Net assets at January 1

 

3,083

 

585

 

2,003

 

 

Profit or loss

 

46

 

28

 

−167

 

 

Other comprehensive income

 

11

 

−1

 

−4

 

 

Changes in reserves

 

30

 

 

 

 

Foreign exchange differences

 

−198

 

 

 

 

Dividends

 

−17

 

−25

 

 

 

Net assets at December 31

 

2,956

 

587

 

1,832

 

 

Proportionate equity

 

739

 

170

 

611

 

 

Consolidation/Goodwill/Others

 

−411

 

163

 

 

 

Carrying amount of equity-accounted investments

 

328

 

333

 

611

 

 

  (XLS:) Download

SUMMARIZED FINANCIAL INFORMATION ON INDIVIDUALLY IMMATERIAL ASSOCIATES ON THE BASIS OF THE VOLKSWAGEN GROUP’S PROPORTIONATE INTEREST:

€ million

 

2017

 

2016

 

 

 

 

 

Earnings after tax from continuing operations

 

−29

 

2

Earnings after tax from discontinued operations

 

 

Other comprehensive income

 

0

 

−1

Total comprehensive income

 

−29

 

0

Carrying amount of equity-accounted investments

 

90

 

277

Unrecognized losses relating to investments in associates totaled €– million (previous year: €5 million). There were no contingent liabilities or financial guarantees relating to associates.

INTERESTS IN JOINT VENTURES

From a Group perspective, the joint ventures FAW-Volkswagen Automotive Company Ltd., Changchun, China, SAIC-Volkswagen Automotive Company Ltd., Shanghai, China, SAIC-Volkswagen Sales Company Ltd., Shanghai, China (SAIC-Volkswagen Sales Company), and Global Mobility Holding B.V., Amsterdam, the Netherlands (Global Mobility Holding), were material at the reporting date or the prior-year reporting date due to their size.

FAW-Volkswagen Automotive Company

FAW-Volkswagen Automotive Company develops, produces and sells passenger cars. There is an agreement in place between Group companies and the joint venture partner China FAW Corporation Limited regarding a long-term strategic partnership. The principal place of business is in Changchun, China.

SAIC-Volkswagen Automotive Company

SAIC-Volkswagen Automotive Company develops and produces passenger cars. There is an agreement in place between Group companies and the joint venture partner Shanghai Automotive Industry Corporation regarding a long-term strategic partnership. The principal place of business is in Shanghai, China.

SAIC-Volkswagen Sales Company

SAIC-Volkswagen Sales Company sells passenger cars for SAIC-Volkswagen Automotive Company. There is an agreement in place between Group companies and the joint venture partner Shanghai Automotive Industry Corporation regarding a long-term strategic partnership. The principal place of business is in Shanghai, China.

Global Mobility Holding

Through its 50% interest in the joint venture Global Mobility Holding B.V., Amsterdam, the Netherlands (GMH), the Volkswagen Group held a 50% indirect stake in the joint venture’s subsidiary, LeasePlan Corporation N.V., Amsterdam, the Netherlands (LeasePlan). GMH’s business activity consisted of holding the interest in LeasePlan. LeasePlan is a Dutch financial services group whose core business is leasing and fleet management.

On July 23, 2015, GMH sold its 100% interest in LeasePlan to a consortium of international investors. The final approvals for the sale of LeasePlan to the consortium of investors were issued by the competent authorities in January 2016. Legal transfer of the LeasePlan shares was completed on March 21, 2016.

The total value of the transaction was approximately €3.7 billion plus interest in the amount of €31.5 million. In 2016, this had a positive effect of €2.2 billion on investing activities attributable to operating activities and net liquidity and, taking into account the disposal of equity-accounted investment in GMH, resulted in an income amount of €0.2 billion for the Volkswagen Group, which is reported in the financial result. On completion of the transaction, the existing credit line of €1.3 billion provided by the Volkswagen Group was canceled.

  (XLS:) Download

SUMMARIZED FINANCIAL INFORMATION ON THE MATERIAL JOINT VENTURES ON A 100% BASIS:

€ million

 

FAW-Volkswagen Automotive Company

 

SAIC-Volkswagen Automotive Company1

 

Global Mobility Holding2

 

SAIC-Volkswagen Sales Company

1

SAIC-Volkswagen Sales Company sells passenger cars for SAIC-Volkswagen Automotive Company. Therefore, the sales revenue reported for SAIC-Volkswagen Automotive Company was mostly generated from its business with SAIC-Volkswagen Sales Company.

2

GMH transferred the LeasePlan shares to third parties on March 21, 2016 (see further disclosures in this section).

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

Equity interest (%)

 

40

 

50

 

 

 

30

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

10,071

 

8,266

 

 

 

626

Current assets

 

13,018

 

9,304

 

 

 

4,383

of which: cash, cash equivalents and time deposits

 

7,385

 

6,198

 

 

 

214

Noncurrent liabilities

 

1,470

 

0

 

 

 

61

of which: financial liabilities

 

 

 

 

 

Current liabilities

 

14,768

 

12,157

 

 

 

4,402

of which: financial liabilities

 

 

6

 

 

 

Net assets

 

6,851

 

5,414

 

 

 

546

 

 

 

 

 

 

 

 

 

Sales revenue

 

40,828

 

28,767

 

 

 

33,398

Depreciation and amortization

 

1,212

 

1,279

 

 

 

6

Interest income

 

72

 

36

 

 

 

Interest expenses

 

 

35

 

 

 

Earnings before tax from continuing operations

 

4,907

 

4,555

 

 

 

669

Income tax expense

 

1,369

 

1,086

 

 

 

168

Earnings after tax from continuing operations

 

3,538

 

3,469

 

 

 

501

Earnings after tax from discontinued operations

 

 

10

 

 

 

Other comprehensive income

 

−49

 

−5

 

 

 

Total comprehensive income

 

3,489

 

3,473

 

 

 

501

Dividends received

 

1,502

 

1,702

 

 

 

137

2016

 

 

 

 

 

 

 

 

Equity interest (%)

 

40

 

50

 

 

 

30

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

9,341

 

7,254

 

 

 

517

Current assets

 

12,962

 

8,521

 

 

 

3,739

of which: cash, cash equivalents and time deposits

 

7,073

 

5,265

 

 

 

212

Noncurrent liabilities

 

1,774

 

1,437

 

 

 

22

of which: financial liabilities

 

 

 

 

 

Current liabilities

 

13,063

 

8,759

 

 

 

3,713

of which: financial liabilities

 

1

 

0

 

 

 

Net assets

 

7,466

 

5,579

 

 

 

520

 

 

 

 

 

 

 

 

 

Sales revenue

 

40,875

 

26,064

 

1,879

 

30,707

Depreciation and amortization

 

1,120

 

1,091

 

12

 

4

Interest income

 

82

 

40

 

168

 

Interest expenses

 

 

4

 

70

 

Earnings before tax from continuing operations

 

5,546

 

4,589

 

142

 

614

Income tax expense

 

1,576

 

1,127

 

38

 

154

Earnings after tax from continuing operations

 

3,970

 

3,462

 

105

 

460

Earnings after tax from discontinued operations

 

 

 

 

Other comprehensive income

 

37

 

21

 

−20

 

Total comprehensive income

 

4,007

 

3,483

 

85

 

460

Dividends received

 

1,634

 

1,661

 

 

127

  (XLS:) Download

RECONCILIATION OF THE FINANCIAL INFORMATION TO THE CARRYING AMOUNT OF THE EQUITY-ACCOUNTED INVESTMENTS:

€ million

 

FAW-Volkswagen Automotive Company

 

SAIC-Volkswagen Automotive Company

 

Global Mobility Holding

 

SAIC-Volkswagen Sales Company

1

As of March 21, 2016.

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

Net assets at January 1

 

7,466

 

5,579

 

 

 

520

Profit or loss

 

3,538

 

3,479

 

 

 

501

Other comprehensive income

 

−49

 

−5

 

 

 

Changes in share capital

 

 

 

 

 

Changes in reserves

 

 

 

 

 

Foreign exchange differences

 

−350

 

−236

 

 

 

−18

Dividends

 

−3,755

 

−3,403

 

 

 

−458

Net assets at December 31

 

6,851

 

5,414

 

 

 

546

Proportionate equity

 

2,740

 

2,707

 

 

 

164

Consolidation/Goodwill/Others

 

−456

 

−576

 

 

 

Carrying amount of equity-accounted investments

 

2,284

 

2,131

 

 

 

164

2016

 

 

 

 

 

 

 

 

Net assets at January 1

 

7,825

 

5,618

 

3,927

 

506

Profit or loss

 

3,970

 

3,462

 

105

 

460

Other comprehensive income

 

37

 

21

 

−20

 

Changes in share capital

 

 

 

 

Changes in reserves

 

 

 

 

Foreign exchange differences

 

−281

 

−200

 

−20

 

−21

Dividends

 

−4,085

 

−3,321

 

 

−425

Net assets at December 31

 

7,466

 

5,579

 

3,9911

 

520

Proportionate equity

 

2,987

 

2,790

 

1,996

 

156

Consolidation/Goodwill/Others

 

−339

 

−415

 

−1,996

 

Carrying amount of equity-accounted investments

 

2,647

 

2,375

 

 

156

  (XLS:) Download

SUMMARIZED FINANCIAL INFORMATION ON INDIVIDUALLY IMMATERIAL JOINT VENTURES ON THE BASIS OF THE VOLKSWAGEN GROUP’S PROPORTIONATE INTEREST:

€ million

 

2017

 

2016

 

 

 

 

 

Earnings after tax from continuing operations

 

290

 

304

Earnings after tax from discontinued operations

 

10

 

Other comprehensive income

 

0

 

3

Total comprehensive income

 

299

 

307

Carrying amount of equity-accounted investments

 

1,881

 

1,890

There were no unrecognized losses relating to interests in joint ventures. Contingent liabilities to joint ventures amounted to €186 million (previous year: €183 million) and financial guarantees to joint ventures amounted to €82 million (previous year: €– million). Cash funds of €260 million (previous year: €173 million) are deposited as collateral for asset-backed securities transactions and are therefore not available to the Volkswagen Group.

IFRS 5 – NON-CURRENT ASSETS HELD FOR SALE

As of December 31, 2017, assets in a total amount of €115 million were classified as assets “held for sale” and reported in a separate line item of the balance sheet in accordance with IFRS 5. The assets “held for sale” were measured at the lower of carrying amount and fair value, less expected costs to sell. These assets are no longer depreciated. The amount reported is mainly attributable to the planned sale of property, plant and equipment (€24 million) and the planned sale of shares in There Holding B.V. (€86 million). The sales will not have any material impact on the Volkswagen Group’s results of operations or net liquidity. The sales are expected to be completed in the first half of fiscal year 2018.