15 Equity-accounted investments and other equity investments
(XLS:) Download |
CHANGES IN EQUITY-ACCOUNTED INVESTMENTS AND OTHER EQUITY INVESTMENTS IN THE PERIOD JANUARY 1 TO DECEMBER 31, 2016 |
||||||
---|---|---|---|---|---|---|
€ million |
Equity-accounted investments |
Other equity investments |
Total |
|||
|
|
|
|
|||
Gross carrying amount at Jan. 1, 2016 |
10,985 |
1,333 |
12,318 |
|||
Foreign exchange differences |
−100 |
−1 |
−101 |
|||
Changes in consolidated Group |
−11 |
−103 |
−114 |
|||
Additions |
525 |
191 |
716 |
|||
Transfers |
– |
– |
– |
|||
Disposals |
2,193 |
3 |
2,197 |
|||
Changes recognized in profit or loss |
3,250 |
– |
3,250 |
|||
Dividends |
−3,598 |
– |
−3,598 |
|||
Other changes recognized in other comprehensive income |
−131 |
– |
−131 |
|||
Balance at Dec. 31, 2016 |
8,727 |
1,417 |
10,143 |
|||
Impairment losses |
81 |
358 |
439 |
|||
Foreign exchange differences |
−1 |
1 |
0 |
|||
Changes in consolidated Group |
– |
−57 |
−57 |
|||
Additions |
30 |
120 |
150 |
|||
Transfers |
– |
– |
– |
|||
Disposals |
– |
1 |
1 |
|||
Reversal of impairment losses |
– |
0 |
0 |
|||
Balance at Dec. 31, 2016 |
110 |
420 |
531 |
|||
Carrying amount at Dec. 31, 2016 |
8,616 |
996 |
9,613 |
(XLS:) Download |
CHANGES IN EQUITY-ACCOUNTED INVESTMENTS AND OTHER EQUITY INVESTMENTS IN THE PERIOD JANUARY 1 TO DECEMBER 31, 2017 |
||||||
---|---|---|---|---|---|---|
€ million |
Equity-accounted investments |
Other equity investments |
Total |
|||
|
|
|
|
|||
Gross carrying amount at Jan. 1, 2017 |
8,727 |
1,417 |
10,143 |
|||
Foreign exchange differences |
−129 |
−17 |
−146 |
|||
Changes in consolidated Group |
−13 |
−90 |
−104 |
|||
Additions |
348 |
519 |
867 |
|||
Transfers |
– |
0 |
0 |
|||
Held for sale |
−86 |
– |
−86 |
|||
Disposals |
7 |
34 |
40 |
|||
Changes recognized in profit or loss |
3,495 |
– |
3,495 |
|||
Dividends |
−3,640 |
– |
−3,640 |
|||
Other changes recognized in other comprehensive income |
−251 |
30 |
−221 |
|||
Balance at Dec. 31, 2017 |
8,443 |
1,825 |
10,268 |
|||
Impairment losses |
110 |
420 |
531 |
|||
Foreign exchange differences |
−1 |
−3 |
−4 |
|||
Changes in consolidated Group |
– |
−15 |
−15 |
|||
Additions |
129 |
129 |
258 |
|||
Transfers |
– |
– |
– |
|||
Disposals |
– |
24 |
24 |
|||
Reversal of impairment losses |
– |
1 |
1 |
|||
Balance at Dec. 31, 2017 |
238 |
507 |
745 |
|||
Carrying amount at Dec. 31, 2017 |
8,205 |
1,318 |
9,523 |
Equity-accounted investments include joint ventures in the amount of €6,459 million (previous year: €7,068 million) and associates in the amount of €1,746 million (previous year: €1,548 million).
The additions of equity-accounted investments are mainly attributable to the acquisition of the investment in Navistar in the amount of €0.3 billion (previous year: acquisition of investment in Gett and measurement of shares in GMH at the selling price). In the previous year, the disposals resulted from the divestment of LeasePlan by GMH. Further details can be found in the disclosures in the section entitled “Basis of consolidation”.
Of the other changes recognized in other comprehensive income, €−249 million (previous year: €−132 million) is attributable to joint ventures and €−2 million (previous year: €1 million) to associates. They are mainly the result of foreign exchange differences in the amount of €−327 million (previous year: €−156 million), pension plan remeasurements in the amount of €112 million (previous year: €−1 million) and losses on the fair value measurement of cash flow hedges in the amount of €−30 million (previous year: €33 million).