Five year overview
(XLS:) Download |
FIVE-YEAR REVIEW |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2017 |
2016 |
2015 |
2014 |
2013 |
|||||
|
|
|
|
|
|
|||||
Volume Data (thousands) |
|
|
|
|
|
|||||
Vehicle sales (units) |
10,777 |
10,391 |
10,010 |
10,217 |
9,728 |
|||||
Germany |
1,264 |
1,257 |
1,279 |
1,247 |
1,187 |
|||||
Abroad |
9,513 |
9,135 |
8,731 |
8,970 |
8,541 |
|||||
Production (units) |
10,875 |
10,405 |
10,017 |
10,213 |
9,728 |
|||||
Germany |
2,579 |
2,685 |
2,681 |
2,559 |
2,458 |
|||||
Abroad |
8,296 |
7,720 |
7,336 |
7,653 |
7,270 |
|||||
Employees (yearly average) |
642 |
619 |
604 |
583 |
563 |
|||||
Germany |
287 |
280 |
276 |
265 |
255 |
|||||
Abroad |
355 |
339 |
329 |
318 |
308 |
|||||
|
|
|
|
|
|
|||||
Financial Data (in € million) |
|
|
|
|
|
|||||
Income Statement |
|
|
|
|
|
|||||
Sales revenue |
230,682 |
217,267 |
213,292 |
202,458 |
197,007 |
|||||
Cost of sales |
188,140 |
176,270 |
179,382 |
165,934 |
161,407 |
|||||
Gross profit |
42,542 |
40,997 |
33,911 |
36,524 |
35,600 |
|||||
Distribution expenses |
22,710 |
22,700 |
23,515 |
20,292 |
19,655 |
|||||
Administrative expenses |
8,254 |
7,336 |
7,197 |
6,841 |
6,888 |
|||||
Net other operating result |
2,240 |
−3,858 |
−7,267 |
3,306 |
2,613 |
|||||
Operating result |
13,818 |
7,103 |
−4,069 |
12,697 |
11,671 |
|||||
Financial result |
94 |
189 |
2,767 |
2,097 |
757 |
|||||
Earnings before tax |
13,913 |
7,292 |
−1,301 |
14,794 |
12,428 |
|||||
Income tax expense |
2,275 |
1,912 |
59 |
3,726 |
3,283 |
|||||
Earnings after tax |
11,638 |
5,379 |
−1,361 |
11,068 |
9,145 |
|||||
|
|
|
|
|
|
|||||
Cost of materials |
151,449 |
140,307 |
143,700 |
132,514 |
127,089 |
|||||
Personnel expenses |
38,950 |
37,017 |
36,268 |
33,834 |
31,747 |
|||||
|
|
|
|
|
|
|||||
Balance Sheet (at December 31) |
|
|
|
|
|
|||||
Noncurrent assets |
262,081 |
254,010 |
236,548 |
220,106 |
202,141 |
|||||
Current assets |
160,112 |
155,722 |
145,387 |
131,102 |
122,192 |
|||||
Total assets |
422,193 |
409,732 |
381,935 |
351,209 |
324,333 |
|||||
|
|
|
|
|
|
|||||
Equity |
109,077 |
92,910 |
88,270 |
90,189 |
90,037 |
|||||
of which: noncontrolling interests |
229 |
221 |
210 |
198 |
2,304 |
|||||
Noncurrent liabilities |
152,726 |
139,306 |
145,175 |
130,314 |
115,672 |
|||||
Current liabilities |
160,389 |
177,515 |
148,489 |
130,706 |
118,625 |
|||||
Total equity and liabilities |
422,193 |
409,732 |
381,935 |
351,209 |
324,333 |
|||||
|
|
|
|
|
|
|||||
Cash flows from operating activities |
−1,185 |
9,430 |
13,679 |
10,784 |
12,595 |
|||||
Cash flows from investing activities attributable to operating activities |
18,218 |
16,797 |
15,523 |
16,452 |
14,936 |
|||||
Cash flows from financing activities |
17,625 |
9,712 |
9,068 |
4,645 |
8,973 |