Five year overview

  (XLS:) Download

FIVE-YEAR REVIEW

 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Volume Data (thousands)

 

 

 

 

 

 

 

 

 

 

Vehicle sales (units)

 

10,777

 

10,391

 

10,010

 

10,217

 

9,728

Germany

 

1,264

 

1,257

 

1,279

 

1,247

 

1,187

Abroad

 

9,513

 

9,135

 

8,731

 

8,970

 

8,541

Production (units)

 

10,875

 

10,405

 

10,017

 

10,213

 

9,728

Germany

 

2,579

 

2,685

 

2,681

 

2,559

 

2,458

Abroad

 

8,296

 

7,720

 

7,336

 

7,653

 

7,270

Employees (yearly average)

 

642

 

619

 

604

 

583

 

563

Germany

 

287

 

280

 

276

 

265

 

255

Abroad

 

355

 

339

 

329

 

318

 

308

 

 

 

 

 

 

 

 

 

 

 

Financial Data (in € million)

 

 

 

 

 

 

 

 

 

 

Income Statement

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

230,682

 

217,267

 

213,292

 

202,458

 

197,007

Cost of sales

 

188,140

 

176,270

 

179,382

 

165,934

 

161,407

Gross profit

 

42,542

 

40,997

 

33,911

 

36,524

 

35,600

Distribution expenses

 

22,710

 

22,700

 

23,515

 

20,292

 

19,655

Administrative expenses

 

8,254

 

7,336

 

7,197

 

6,841

 

6,888

Net other operating result

 

2,240

 

−3,858

 

−7,267

 

3,306

 

2,613

Operating result

 

13,818

 

7,103

 

−4,069

 

12,697

 

11,671

Financial result

 

94

 

189

 

2,767

 

2,097

 

757

Earnings before tax

 

13,913

 

7,292

 

−1,301

 

14,794

 

12,428

Income tax expense

 

2,275

 

1,912

 

59

 

3,726

 

3,283

Earnings after tax

 

11,638

 

5,379

 

−1,361

 

11,068

 

9,145

 

 

 

 

 

 

 

 

 

 

 

Cost of materials

 

151,449

 

140,307

 

143,700

 

132,514

 

127,089

Personnel expenses

 

38,950

 

37,017

 

36,268

 

33,834

 

31,747

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet (at December 31)

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

262,081

 

254,010

 

236,548

 

220,106

 

202,141

Current assets

 

160,112

 

155,722

 

145,387

 

131,102

 

122,192

Total assets

 

422,193

 

409,732

 

381,935

 

351,209

 

324,333

 

 

 

 

 

 

 

 

 

 

 

Equity

 

109,077

 

92,910

 

88,270

 

90,189

 

90,037

of which: noncontrolling interests

 

229

 

221

 

210

 

198

 

2,304

Noncurrent liabilities

 

152,726

 

139,306

 

145,175

 

130,314

 

115,672

Current liabilities

 

160,389

 

177,515

 

148,489

 

130,706

 

118,625

Total equity and liabilities

 

422,193

 

409,732

 

381,935

 

351,209

 

324,333

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

−1,185

 

9,430

 

13,679

 

10,784

 

12,595

Cash flows from investing activities attributable to operating activities

 

18,218

 

16,797

 

15,523

 

16,452

 

14,936

Cash flows from financing activities

 

17,625

 

9,712

 

9,068

 

4,645

 

8,973