Statement of Comprehensive Income
(XLS:) Download |
CHANGES IN COMPREHENSIVE INCOME FOR THE PERIOD JANUARY 1 TO DECEMBER 31, 2016 |
||||||||
---|---|---|---|---|---|---|---|---|
€ million |
Total |
Equity attributable to Volkswagen AG shareholders |
Equity attributable to Volkswagen AG hybrid capital investors |
Equity attributable to noncontrolling interests |
||||
|
|
|
|
|
||||
Earnings after tax |
5,379 |
5,144 |
225 |
10 |
||||
Pension plan remeasurements recognized in other comprehensive income |
|
|
|
|
||||
Pension plan remeasurements recognized in other comprehensive income, before tax |
−5,249 |
−5,248 |
– |
−1 |
||||
Deferred taxes relating to pension plan remeasurements recognized in other comprehensive income |
1,591 |
1,591 |
– |
1 |
||||
Pension plan remeasurements recognized in other comprehensive income, net of tax |
−3,658 |
−3,657 |
– |
0 |
||||
Share of other comprehensive income of equity-accounted investments that will not be reclassified to profit or loss, net of tax |
−1 |
−1 |
– |
– |
||||
Items that will not be reclassified to profit or loss |
−3,658 |
−3,658 |
– |
0 |
||||
Exchange differences on translating foreign operations |
|
|
|
|
||||
Unrealized currency translation gains/losses |
−136 |
−135 |
– |
−1 |
||||
Transferred to profit or loss |
3 |
3 |
– |
– |
||||
Exchange differences on translating foreign operations, before tax |
−133 |
−133 |
– |
−1 |
||||
Deferred taxes relating to exchange differences on translating foreign operations |
3 |
3 |
– |
– |
||||
Exchange differences on translating foreign operations, net of tax |
−130 |
−129 |
– |
−1 |
||||
Cash flow hedges |
|
|
|
|
||||
Fair value changes recognized in other comprehensive income |
3,555 |
3,555 |
– |
0 |
||||
Transferred to profit or loss |
1,322 |
1,322 |
– |
0 |
||||
Cash flow hedges, before tax |
4,877 |
4,877 |
– |
0 |
||||
Deferred taxes relating to cash flow hedges |
−1,422 |
−1,422 |
– |
0 |
||||
Cash flow hedges, net of tax |
3,455 |
3,455 |
– |
0 |
||||
Available-for-sale financial assets |
|
|
|
|
||||
Fair value changes recognized in other comprehensive income |
155 |
155 |
– |
– |
||||
Transferred to profit or loss |
−135 |
−135 |
– |
– |
||||
Available-for-sale financial assets, before tax |
20 |
20 |
– |
– |
||||
Deferred taxes relating to available-for-sale financial assets |
−6 |
−6 |
– |
– |
||||
Available-for-sale financial assets, net of tax |
14 |
14 |
– |
– |
||||
Share of other comprehensive income of equity-accounted investments that may be reclassified subsequently to profit or loss, net of tax |
−130 |
−130 |
– |
– |
||||
Items that may be reclassified subsequently to profit or loss |
3,209 |
3,210 |
– |
−1 |
||||
Other comprehensive income, before tax |
−616 |
−614 |
– |
−2 |
||||
Deferred taxes relating to other comprehensive income |
167 |
166 |
– |
1 |
||||
Other comprehensive income, net of tax |
−449 |
−448 |
– |
−1 |
||||
Total comprehensive income |
4,930 |
4,696 |
225 |
9 |
(XLS:) Download |
CHANGES IN COMPREHENSIVE INCOME FOR THE PERIOD JANUARY 1 TO DECEMBER 31, 2017 |
||||||||
---|---|---|---|---|---|---|---|---|
€ million |
Total |
Equity attributable to Volkswagen AG shareholders |
Equity attributable to Volkswagen AG hybrid capital investors |
Equity attributable to noncontrolling interests |
||||
|
|
|
|
|
||||
Earnings after tax |
11,638 |
11,354 |
274 |
10 |
||||
Pension plan remeasurements recognized in other comprehensive income |
|
|
|
|
||||
Pension plan remeasurements recognized in other comprehensive income, before tax |
785 |
784 |
– |
1 |
||||
Deferred taxes relating to pension plan remeasurements recognized in other comprehensive income |
−198 |
−198 |
– |
0 |
||||
Pension plan remeasurements recognized in other comprehensive income, net of tax |
588 |
586 |
– |
1 |
||||
Share of other comprehensive income of equity-accounted investments that will not be reclassified to profit or loss, net of tax |
96 |
96 |
– |
– |
||||
Items that will not be reclassified to profit or loss |
683 |
682 |
– |
1 |
||||
Exchange differences on translating foreign operations |
|
|
|
|
||||
Unrealized currency translation gains/losses |
−2,095 |
−2,094 |
– |
−1 |
||||
Transferred to profit or loss |
−4 |
−4 |
– |
– |
||||
Exchange differences on translating foreign operations, before tax |
−2,099 |
−2,098 |
– |
−1 |
||||
Deferred taxes relating to exchange differences on translating foreign operations |
−8 |
−8 |
– |
– |
||||
Exchange differences on translating foreign operations, net of tax |
−2,107 |
−2,106 |
– |
−1 |
||||
Cash flow hedges |
|
|
|
|
||||
Fair value changes recognized in other comprehensive income |
6,137 |
6,137 |
– |
0 |
||||
Transferred to profit or loss |
−558 |
−558 |
– |
0 |
||||
Cash flow hedges, before tax |
5,579 |
5,579 |
– |
0 |
||||
Deferred taxes relating to cash flow hedges |
−1,597 |
−1,597 |
– |
0 |
||||
Cash flow hedges, net of tax |
3,982 |
3,982 |
– |
0 |
||||
Available-for-sale financial assets |
|
|
|
|
||||
Fair value changes recognized in other comprehensive income |
56 |
56 |
– |
– |
||||
Transferred to profit or loss |
62 |
62 |
– |
– |
||||
Available-for-sale financial assets, before tax |
118 |
118 |
– |
– |
||||
Deferred taxes relating to available-for-sale financial assets |
−25 |
−25 |
– |
– |
||||
Available-for-sale financial assets, net of tax |
93 |
93 |
– |
– |
||||
Share of other comprehensive income of equity-accounted investments that may be reclassified subsequently to profit or loss, net of tax |
−346 |
−346 |
– |
– |
||||
Items that may be reclassified subsequently to profit or loss |
1,622 |
1,622 |
– |
−1 |
||||
Other comprehensive income, before tax |
4,133 |
4,132 |
– |
1 |
||||
Deferred taxes relating to other comprehensive income |
−1,828 |
−1,828 |
– |
0 |
||||
Other comprehensive income, net of tax |
2,305 |
2,304 |
– |
1 |
||||
Total comprehensive income |
13,943 |
13,658 |
274 |
11 |